Multifamily Property Analyzer

Building Information

Address

Sale Price ($)

MLS #

Unit Mix

Bedrooms	Bathrooms	Sq Ft	Monthly Rent	# Units	Annual Rent
Total Monthly Rent:					—
Total Annual Rent:					—

Income & Costs

Vacancy Rate (%)

Vacancy Loss

—

Closing Costs ($)

Leave blank to use default closing cost %

CapEx / Initial Repairs ($)

Loan Details

Down Payment (%)

Down Payment ($)

—

Interest Rate (%)

Annual Expenses

Property Tax (%)

Property Tax ($)

—

Insurance (Annual $)

Management Fee (%)

Management Fee ($)

—

Utilities (Annual $)

Annual Maintenance ($)

Growth Assumptions

Rent Increase (%)

Property Appreciation (%)

Expense Growth (%)

Selling Costs (%)

Investment Analysis

Effective Gross Income

—

Total Annual Expenses

—

Net Operating Income

—

Annual Debt Service

—

Annual Cash Flow

—

Total Cash Invested

—

Cap Rate

—

Cash on Cash

—

DSCR

—

Gross Rent Multiplier

—

5-Year IRR

—

Loan Summary

Loan Amount

—

Monthly Payment

—

Interest Rate

—

Term

30 years

5-Year Investment Projection

Metric	Year 1	Year 2	Year 3	Year 4	Year 5

Jonathan Sarrow | Realtor® | DRE# 02151231